EXPENDITURE
Distance (in acre) | Sapling (in land) | Cost (per plant) | Total | Fertilizer | Cost of cultivation |
12*8 feet | 458 | 140 /- | 458*140 = 64,120/- | 20000 | 84120 |
Total Expenses: 84,120/- |
INCOME & YIELD
Income of year | From each plant ( leaves) | Total | Company buy-back | Total |
Year 1st | 20 kg | 20*458 = 9160 kg | 10 Rs. Kg | 10*9160 = 91,600 /- |
Year 2nd | 30 kg | 30*458 = 13740 kg | 10 Rs. Kg | 10*13740 = 1,37,400 /- |
Year 3rd | 40 kg | 40*458 = 18,320 kg | 10 Rs. Kg | 10*18,320 = 1,83,200 /- |
Total 3 years income = 4,12,200 /- |
Price: